Investor Tool
Buy Calculator
Stress-test your buy price against renovation, holding costs, and return hurdles before making an offer.
Deal Inputs
Adjust assumptions and evaluate downside before committing capital.
Max Buy Price (S&P incl GST)
$1,084,000
GST exclusive: $942,000
P&L Snapshot
ARV (ex GST)$1,304,348
Commission$32,609
Holding costs$28,645
Total costs (ex GST buy)$231,254
Net profit$130,435
Net profit %10.0%
Cash-on-cash29.9%
CoC p.a.59.7%
VerdictGo
Criteria checks
ARV in $1.0M-$2.0M rangePass
Buy price in $800k-$1.5M rangePass
Net profit >= 10%Pass
Cash-on-cash >= 15%Pass
CoC p.a. >= 30%Pass
Investment in $400k-$800k rangePass
Duration in 3-8 monthsPass